| Ingresos TV | $3.6M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $216K |
| Patrocinio | $251K |
| Merchandising | $1.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $57K |
| Amortización de Fichajes | $55K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $8.1M | $4.1M | $4.0M | $20.5M |
| Jul 2027 | $7.1M | $4.0M | $3.1M | $16.8M |
| Jun 2027 | $6.6M | $4.2M | $2.4M | $13.6M |
| May 2027 | $7.7M | $4.7M | $2.9M | $11.1M |
| Apr 2027 | $7.6M | $4.1M | $3.5M | $8.1M |
| Mar 2027 | $5.7M | $3.2M | $2.5M | $4.6M |
| Feb 2027 | $5.8M | $2.9M | $2.9M | $20.6M |
| Jan 2027 | $7.3M | $2.9M | $4.4M | $17.7M |
| Dec 2026 | $5.9M | $3.0M | $2.9M | $13.3M |
| Nov 2026 | $6.2M | $3.2M | $3.0M | $10.4M |
| Oct 2026 | $5.9M | $8.2M | $-2.2M | $7.4M |
| Sep 2026 | $6.2M | $2.9M | $3.3M | $9.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.4M |
| Northwind Insurance | $1.6M |