| Ingresos TV | $4.1M |
| Bonus TV por Posición | $280K |
| Ingresos por partido | $104K |
| Patrocinio | $224K |
| Merchandising | $1.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $94K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.9M |
| Salarios personal | $41K |
| Amortización de Fichajes | $141K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $82K |
| Mantenimiento instalaciones | $996K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $5.8M | $5.2M | $628K | $33.0M |
| Sep 2029 | $8.9M | $8.3M | $513K | $32.2M |
| Ago 2029 | $6.4M | $5.7M | $736K | $31.8M |
| Jul 2029 | $6.4M | $5.8M | $598K | $31.5M |
| Jun 2029 | $6.6M | $6.0M | $599K | $30.7M |
| May 2029 | $6.4M | $7.4M | $-1.0M | $30.0M |
| Abr 2029 | $7.4M | $6.0M | $1.4M | $30.9M |
| Mar 2029 | $5.7M | $6.5M | $-804K | $29.3M |
| Feb 2029 | $5.8M | $4.3M | $1.5M | $45.8M |
| Ene 2029 | $7.4M | $4.0M | $3.4M | $44.2M |
| Dic 2028 | $5.8M | $4.0M | $1.7M | $40.7M |
| Nov 2028 | $5.6M | $5.3M | $368K | $38.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.4M |
| Riverstone Logistics | $1.3M |