| Ingresos TV | $3.8M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $333K |
| Patrocinio | $48K |
| Merchandising | $994K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $24K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.2M |
| Salarios personal | $47K |
| Amortización de Fichajes | $61K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $918K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2029 | $5.2M | $4.2M | $970K | $66.0M |
| Oct 2029 | $5.1M | $4.9M | $221K | $65.0M |
| Sep 2029 | $5.1M | $5.1M | $15K | $64.7M |
| Aug 2029 | $7.4M | $4.2M | $3.2M | $64.6M |
| Jul 2029 | $5.3M | $5.0M | $233K | $61.5M |
| Jun 2029 | $5.3M | $4.7M | $618K | $61.2M |
| May 2029 | $5.4M | $5.1M | $267K | $60.5M |
| Apr 2029 | $7.0M | $4.8M | $2.3M | $60.2M |
| Mar 2029 | $5.2M | $3.6M | $1.6M | $57.8M |
| Feb 2029 | $5.4M | $3.3M | $2.1M | $72.7M |
| Jan 2029 | $7.0M | $3.0M | $4.0M | $70.5M |
| Dec 2028 | $5.4M | $3.0M | $2.4M | $66.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $302K |
| Hometown Print | $278K |