| Ingresos TV | $3.9M |
| Bonus TV por Posición | $404K |
| Ingresos por partido | $222K |
| Patrocinio | $235K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $170K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.3M |
| Salarios personal | $86K |
| Amortización de Fichajes | $84K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $266K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $6.4M | $6.9M | $-474K | $19.3M |
| Aug 2027 | $8.2M | $3.6M | $4.6M | $22.5M |
| Jul 2027 | $5.9M | $3.3M | $2.5M | $17.8M |
| Jun 2027 | $6.1M | $3.7M | $2.4M | $15.2M |
| May 2027 | $6.4M | $3.5M | $2.9M | $12.7M |
| Apr 2027 | $7.2M | $3.6M | $3.6M | $9.7M |
| Mar 2027 | $6.1M | $3.2M | $2.9M | $6.0M |
| Feb 2027 | $6.2M | $3.0M | $3.2M | $20.0M |
| Jan 2027 | $7.8M | $3.1M | $4.7M | $16.6M |
| Dec 2026 | $6.1M | $3.0M | $3.1M | $11.8M |
| Nov 2026 | $6.6M | $3.3M | $3.3M | $8.7M |
| Oct 2026 | $6.9M | $8.2M | $-1.3M | $5.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.4M |
| Northwind Insurance | $1.4M |