| Ingresos TV | $3.8M |
| Bonus TV por Posición | $395K |
| Ingresos por partido | $136K |
| Patrocinio | $56K |
| Merchandising | $968K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $217K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $60K |
| Amortización de Fichajes | $31K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $939K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $5.6M | $2.6M | $3.0M | $30.0M |
| Jul 2027 | $5.8M | $2.4M | $3.4M | $26.9M |
| Jun 2027 | $5.8M | $2.5M | $3.3M | $23.5M |
| May 2027 | $5.5M | $2.9M | $2.6M | $20.2M |
| Apr 2027 | $5.1M | $2.4M | $2.6M | $17.6M |
| Mar 2027 | $5.1M | $2.2M | $2.9M | $14.9M |
| Feb 2027 | $5.1M | $1.9M | $3.2M | $22.3M |
| Jan 2027 | $6.7M | $2.1M | $4.6M | $19.1M |
| Dec 2026 | $5.2M | $1.9M | $3.3M | $16.0M |
| Nov 2026 | $5.5M | $2.0M | $3.5M | $12.7M |
| Oct 2026 | $6.0M | $4.7M | $1.3M | $9.2M |
| Sep 2026 | $6.0M | $1.9M | $4.1M | $7.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $327K |
| Greenfield Foods | $345K |