| Ingresos TV | $4.7M |
| Bonus TV por Posición | $330K |
| Ingresos por partido | $0 |
| Patrocinio | $59K |
| Merchandising | $839K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $102K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $5K |
| Amortización de Fichajes | $76K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $803K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $6.2M | $3.1M | $3.2M | $50.1M |
| Dec 2029 | $4.4M | $3.3M | $1.0M | $46.9M |
| Nov 2029 | $4.5M | $3.4M | $1.1M | $45.8M |
| Oct 2029 | $4.3M | $4.4M | $-105K | $44.6M |
| Sep 2029 | $4.4M | $4.3M | $68K | $44.6M |
| Aug 2029 | $4.7M | $3.9M | $792K | $44.5M |
| Jul 2029 | $4.8M | $4.7M | $41K | $43.6M |
| Jun 2029 | $4.7M | $4.3M | $462K | $43.5M |
| May 2029 | $4.8M | $4.9M | $-51K | $43.0M |
| Apr 2029 | $4.9M | $4.7M | $190K | $43.0M |
| Mar 2029 | $5.2M | $3.3M | $2.0M | $42.7M |
| Feb 2029 | $5.3M | $2.9M | $2.4M | $57.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $360K |
| Local Dairy Co. | $347K |