| Ingresos TV | $1.2M |
| Bonus TV por Posición | $614K |
| Ingresos por partido | $0 |
| Patrocinio | $17K |
| Merchandising | $234K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $27K |
| Inversión del propietario | $0 |
| Salarios jugadores | $808K |
| Salarios personal | $57K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $389K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2027 | $2.1M | $1.3M | $850K | $11.5M |
| Mar 2027 | $2.1M | $991K | $1.1M | $10.6M |
| Feb 2027 | $2.1M | $1.1M | $974K | $9.5M |
| Jan 2027 | $2.2M | $873K | $1.3M | $8.5M |
| Dec 2026 | $2.4M | $843K | $1.6M | $7.3M |
| Nov 2026 | $2.1M | $823K | $1.3M | $5.7M |
| Oct 2026 | $2.2M | $832K | $1.3M | $4.4M |
| Sep 2026 | $2.1M | $602K | $1.5M | $3.0M |
| Aug 2026 | $0 | $0 | $0 | $1.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $101K |
| Greenfield Foods | $99K |