| Ingresos TV | $4.2M |
| Bonus TV por Posición | $1.0M |
| Ingresos por partido | $0 |
| Patrocinio | $46K |
| Merchandising | $473K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $9K |
| Amortización de Fichajes | $92K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $945K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2032 | $5.7M | $4.1M | $1.6M | $117.1M |
| Apr 2032 | $5.8M | $3.0M | $2.7M | $115.8M |
| Mar 2032 | $5.8M | $3.1M | $2.7M | $113.4M |
| Feb 2032 | $5.9M | $3.7M | $2.2M | $110.6M |
| Jan 2032 | $6.5M | $3.5M | $3.0M | $108.3M |
| Dec 2031 | $5.9M | $3.9M | $2.1M | $105.2M |
| Nov 2031 | $6.2M | $3.4M | $2.8M | $103.0M |
| Oct 2031 | $6.9M | $3.7M | $3.1M | $100.2M |
| Sep 2031 | $6.6M | $3.8M | $2.8M | $96.9M |
| Aug 2031 | $5.3M | $2.9M | $2.4M | $94.1M |
| Jul 2031 | $5.3M | $2.9M | $2.4M | $112.5M |
| Jun 2031 | $6.9M | $2.7M | $4.2M | $110.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $253K |
| Local Dairy Co. | $218K |