| Ingresos TV | $5.8M |
| Bonus TV por Posición | $798K |
| Ingresos por partido | $0 |
| Patrocinio | $240K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $455K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.5M |
| Salarios personal | $57K |
| Amortización de Fichajes | $94K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $160K |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $9.3M | $3.8M | $5.4M | $58.9M |
| Jun 2028 | $6.0M | $4.6M | $1.4M | $63.5M |
| May 2028 | $6.1M | $3.4M | $2.7M | $62.0M |
| Abr 2028 | $11.6M | $4.1M | $7.5M | $59.2M |
| Mar 2028 | $6.2M | $4.1M | $2.1M | $51.6M |
| Feb 2028 | $6.2M | $4.6M | $1.7M | $49.4M |
| Ene 2028 | $7.8M | $4.6M | $3.2M | $47.7M |
| Dic 2027 | $7.7M | $4.5M | $3.2M | $44.4M |
| Nov 2027 | $6.5M | $5.3M | $1.3M | $41.1M |
| Oct 2027 | $7.4M | $8.3M | $-937K | $39.7M |
| Sep 2027 | $9.1M | $5.0M | $4.1M | $40.6M |
| Ago 2027 | $6.4M | $3.8M | $2.6M | $36.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.5M |
| Civic Energy | $1.4M |