| Ingresos TV | $2.5M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $185K |
| Patrocinio | $37K |
| Merchandising | $355K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $14K |
| Inversión del propietario | $0 |
| Salarios jugadores | $945K |
| Salarios personal | $35K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $900 |
| Mantenimiento instalaciones | $662K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $4.4M | $1.6M | $2.7M | $17.9M |
| Ene 2027 | $4.8M | $1.5M | $3.2M | $15.2M |
| Dic 2026 | $4.3M | $1.4M | $2.9M | $12.0M |
| Nov 2026 | $4.4M | $1.5M | $2.9M | $9.1M |
| Oct 2026 | $3.9M | $1.7M | $2.2M | $6.2M |
| Sep 2026 | $3.9M | $724K | $3.2M | $4.0M |
| Ago 2026 | $0 | $0 | $0 | $800K |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $243K |
| Greenfield Foods | $205K |