| Ingresos TV | $3.2M |
| Bonus TV por Posición | $213K |
| Ingresos por partido | $102K |
| Patrocinio | $47K |
| Merchandising | $462K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $13K |
| Amortización de Fichajes | $3K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $659K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2031 | $4.0M | $3.5M | $555K | $106.8M |
| Nov 2031 | $4.0M | $3.0M | $935K | $107.2M |
| Oct 2031 | $4.1M | $3.0M | $1.1M | $107.3M |
| Sep 2031 | $4.2M | $3.8M | $387K | $107.1M |
| Aug 2031 | $4.2M | $3.0M | $1.2M | $107.7M |
| Jul 2031 | $4.3M | $2.9M | $1.4M | $108.7M |
| Jun 2031 | $5.8M | $2.6M | $3.2M | $108.0M |
| May 2031 | $4.4M | $2.9M | $1.4M | $105.6M |
| Apr 2031 | $4.4M | $2.4M | $2.0M | $104.8M |
| Mar 2031 | $4.4M | $3.0M | $1.5M | $103.4M |
| Feb 2031 | $4.6M | $3.9M | $723K | $102.4M |
| Jan 2031 | $5.0M | $2.5M | $2.6M | $102.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $236K |
| Greenfield Foods | $328K |