| Ingresos TV | $2.9M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $173K |
| Patrocinio | $118K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.8M |
| Salarios personal | $26K |
| Amortización de Fichajes | $242K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $934K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $5.6M | $6.0M | $-465K | $86.1M |
| Sep 2029 | $5.9M | $6.2M | $-336K | $86.3M |
| Aug 2029 | $5.5M | $6.7M | $-1.2M | $86.4M |
| Jul 2029 | $5.5M | $5.2M | $335K | $88.2M |
| Jun 2029 | $10.5M | $4.7M | $5.8M | $89.0M |
| May 2029 | $5.6M | $5.8M | $-158K | $83.0M |
| Apr 2029 | $5.7M | $4.5M | $1.1M | $82.9M |
| Mar 2029 | $5.6M | $5.6M | $44K | $81.6M |
| Feb 2029 | $5.7M | $4.4M | $1.3M | $81.4M |
| Jan 2029 | $6.4M | $4.3M | $2.1M | $79.8M |
| Dec 2028 | $6.0M | $4.5M | $1.5M | $77.5M |
| Nov 2028 | $4.9M | $4.7M | $221K | $75.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $258K |
| Northwind Insurance | $1.2M |