| Ingresos TV | $6.8M |
| Bonus TV por Posición | $205K |
| Ingresos por partido | $114K |
| Patrocinio | $454K |
| Merchandising | $3.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $1.8M |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.6M |
| Salarios personal | $21K |
| Amortización de Fichajes | $359K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dic 2029 | $13.2M | $5.7M | $7.6M | $7.3M |
| Nov 2029 | $13.4M | $6.0M | $7.5M | $-624K |
| Oct 2029 | $14.7M | $8.9M | $5.8M | $-8.4M |
| Sep 2029 | $7.3M | $5.9M | $1.4M | $-14.6M |
| Ago 2029 | $9.2M | $4.1M | $5.1M | $-16.4M |
| Jul 2029 | $31.9M | $7.7M | $24.2M | $-21.8M |
| Jun 2029 | $5.9M | $8.5M | $-2.6M | $-44.3M |
| May 2029 | $5.8M | $8.4M | $-2.6M | $-42.0M |
| Abr 2029 | $5.7M | $11.5M | $-5.8M | $-39.7M |
| Mar 2029 | $5.6M | $9.9M | $-4.3M | $-34.3M |
| Feb 2029 | $6.9M | $8.7M | $-1.7M | $-30.3M |
| Ene 2029 | $5.6M | $8.7M | $-3.1M | $-28.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.4M |
| Hometown Print | $504K |