| Ingresos TV | $221K |
| Bonus TV por Posición | $79K |
| Ingresos por partido | $54K |
| Patrocinio | $107K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $10K |
| Amortización de Fichajes | $39K |
| Intereses de Deuda | $4K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $442K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $1.8M | $2.1M | $-209K | $-1.3M |
| Dec 2029 | $1.9M | $2.1M | $-200K | $-1.1M |
| Nov 2029 | $1.9M | $2.0M | $-78K | $-960K |
| Oct 2029 | $1.8M | $2.2M | $-415K | $-921K |
| Sep 2029 | $1.8M | $1.9M | $-142K | $-545K |
| Aug 2029 | $1.8M | $1.7M | $141K | $-441K |
| Jul 2029 | $1.8M | $1.8M | $-24K | $-621K |
| Jun 2029 | $2.1M | $1.6M | $513K | $-570K |
| May 2029 | $1.9M | $2.1M | $-251K | $-1.1M |
| Apr 2029 | $1.8M | $2.1M | $-267K | $-906K |
| Mar 2029 | $1.8M | $2.0M | $-126K | $-676K |
| Feb 2029 | $1.8M | $2.3M | $-497K | $-588K |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $589K |
| Hometown Print | $699K |