| Ingresos TV | $6.3M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $0 |
| Patrocinio | $363K |
| Merchandising | $5.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.5M |
| Salarios personal | $73K |
| Amortización de Fichajes | $136K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $2.9M |
| Mantenimiento instalaciones | $2.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2027 | $13.9M | $7.8M | $6.1M | $82.2M |
| Jun 2027 | $21.7M | $4.6M | $17.1M | $76.7M |
| May 2027 | $14.7M | $4.9M | $9.8M | $62.5M |
| Apr 2027 | $15.5M | $5.0M | $10.5M | $52.6M |
| Mar 2027 | $15.8M | $5.2M | $10.6M | $42.1M |
| Feb 2027 | $16.1M | $6.1M | $10.0M | $31.4M |
| Jan 2027 | $16.6M | $4.8M | $11.8M | $24.7M |
| Dec 2026 | $16.3M | $4.8M | $11.5M | $12.9M |
| Nov 2026 | $17.0M | $4.9M | $12.1M | $1.4M |
| Oct 2026 | $15.7M | $9.3M | $6.4M | $-10.7M |
| Sep 2026 | $12.6M | $3.6M | $9.0M | $-17.1M |
| Aug 2026 | $0 | $0 | $0 | $10.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.0M |
| Beacon Telecom | $2.3M |