| Ingresos TV | $4.9M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $286K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $2.6M |
| Salarios personal | $84K |
| Amortización de Fichajes | $21K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $5.2M | $4.5M | $693K | $13.7M |
| Jul 2027 | $5.2M | $5.2M | $-22K | $13.0M |
| Jun 2027 | $13.3M | $4.5M | $8.8M | $13.0M |
| May 2027 | $6.0M | $5.0M | $1.0M | $4.1M |
| Apr 2027 | $5.9M | $4.9M | $989K | $3.1M |
| Mar 2027 | $6.2M | $4.9M | $1.3M | $2.1M |
| Feb 2027 | $5.6M | $4.9M | $767K | $728K |
| Jan 2027 | $6.0M | $4.9M | $1.0M | $100K |
| Dec 2026 | $6.0M | $4.9M | $1.0M | $-950K |
| Nov 2026 | $2.7M | $4.1M | $-1.4M | $-2.0M |
| Oct 2026 | $977K | $9.0M | $-8.1M | $-652K |
| Sep 2026 | $542K | $2.3M | $-1.7M | $7.4M |