| Ingresos TV | $5.7M |
| Bonus TV por Posición | $383K |
| Ingresos por partido | $526K |
| Patrocinio | $399K |
| Merchandising | $3.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.3M |
| Salarios personal | $31K |
| Amortización de Fichajes | $163K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $10.1M | $7.2M | $2.9M | $122.4M |
| Sep 2029 | $10.0M | $8.1M | $1.9M | $119.3M |
| Aug 2029 | $10.8M | $7.0M | $3.8M | $117.3M |
| Jul 2029 | $10.2M | $6.9M | $3.3M | $116.0M |
| Jun 2029 | $15.5M | $5.4M | $10.1M | $112.7M |
| May 2029 | $10.8M | $7.2M | $3.6M | $102.5M |
| Apr 2029 | $10.5M | $7.0M | $3.5M | $98.8M |
| Mar 2029 | $10.7M | $7.4M | $3.2M | $95.3M |
| Feb 2029 | $10.8M | $8.5M | $2.2M | $92.0M |
| Jan 2029 | $11.8M | $7.4M | $4.3M | $89.7M |
| Dec 2028 | $11.6M | $7.7M | $3.9M | $85.2M |
| Nov 2028 | $11.4M | $6.9M | $4.5M | $81.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.2M |
| Civic Energy | $2.6M |