| Ingresos TV | $6.3M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $73K |
| Patrocinio | $338K |
| Merchandising | $2.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.2M |
| Salarios personal | $50K |
| Amortización de Fichajes | $56K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $64K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2029 | $10.2M | $7.9M | $2.3M | $190.4M |
| Jan 2029 | $11.1M | $5.2M | $5.9M | $188.1M |
| Dec 2028 | $10.6M | $5.1M | $5.5M | $182.2M |
| Nov 2028 | $10.1M | $5.0M | $5.1M | $176.6M |
| Oct 2028 | $9.9M | $5.9M | $4.1M | $171.5M |
| Sep 2028 | $9.7M | $4.9M | $4.8M | $167.4M |
| Aug 2028 | $9.9M | $5.2M | $4.7M | $162.5M |
| Jul 2028 | $10.0M | $4.4M | $5.6M | $157.8M |
| Jun 2028 | $15.6M | $4.3M | $11.3M | $152.1M |
| May 2028 | $10.0M | $4.5M | $5.6M | $140.8M |
| Apr 2028 | $10.4M | $4.7M | $5.7M | $135.2M |
| Mar 2028 | $10.5M | $4.6M | $5.9M | $129.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.0M |
| Beacon Telecom | $2.1M |