| Ingresos TV | $688K |
| Bonus TV por Posición | $47K |
| Ingresos por partido | $47K |
| Patrocinio | $401K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $521K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.6M |
| Salarios personal | $66K |
| Amortización de Fichajes | $48K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $40K |
| Mantenimiento instalaciones | $836K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $4.8M | $3.6M | $1.2M | $-8.8M |
| Ene 2028 | $4.4M | $3.3M | $1.1M | $857K |
| Dic 2027 | $4.3M | $3.6M | $777K | $-337K |
| Nov 2027 | $4.5M | $3.2M | $1.3M | $-1.2M |
| Oct 2027 | $4.6M | $9.2M | $-4.6M | $-2.5M |
| Sep 2027 | $6.3M | $4.0M | $2.3M | $2.0M |
| Ago 2027 | $10.2M | $3.7M | $6.5M | $25.1M |
| Jul 2027 | $6.4M | $2.9M | $3.5M | $18.5M |
| Jun 2027 | $5.6M | $2.9M | $2.7M | $17.5M |
| May 2027 | $4.4M | $3.9M | $578K | $14.8M |
| Abr 2027 | $4.4M | $3.0M | $1.3M | $14.2M |
| Mar 2027 | $4.5M | $3.0M | $1.5M | $12.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.4M |
| Riverstone Logistics | $2.4M |