| Ingresos TV | $6.4M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $117K |
| Patrocinio | $338K |
| Merchandising | $2.7M |
| Premio de Copa | $0 |
| Premio Continental | $3.0M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $175K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $62K |
| Amortización de Fichajes | $56K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $14.2M | $4.6M | $9.6M | $100.7M |
| Oct 2027 | $12.6M | $4.8M | $7.7M | $91.2M |
| Sep 2027 | $14.6M | $5.0M | $9.7M | $83.4M |
| Aug 2027 | $11.9M | $3.6M | $8.3M | $101.5M |
| Jul 2027 | $10.8M | $3.7M | $7.2M | $95.2M |
| Jun 2027 | $20.2M | $3.5M | $16.7M | $88.0M |
| May 2027 | $11.0M | $3.5M | $7.5M | $71.3M |
| Apr 2027 | $10.6M | $3.6M | $7.0M | $63.8M |
| Mar 2027 | $11.5M | $3.9M | $7.6M | $56.8M |
| Feb 2027 | $10.6M | $3.7M | $7.0M | $49.2M |
| Jan 2027 | $11.5M | $3.7M | $7.9M | $42.2M |
| Dec 2026 | $12.1M | $3.8M | $8.3M | $34.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.0M |
| Beacon Telecom | $2.1M |