| Ingresos TV | $3.4M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $46K |
| Patrocinio | $285K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $700K |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.2M |
| Salarios personal | $20K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2030 | $7.3M | $7.4M | $-172K | $47.1M |
| Sep 2030 | $9.6M | $7.4M | $2.2M | $47.2M |
| Aug 2030 | $6.5M | $7.3M | $-811K | $45.0M |
| Jul 2030 | $6.5M | $5.8M | $671K | $45.8M |
| Jun 2030 | $10.3M | $4.9M | $5.3M | $45.1M |
| May 2030 | $6.5M | $6.5M | $57K | $39.8M |
| Apr 2030 | $6.5M | $5.6M | $958K | $39.7M |
| Mar 2030 | $6.6M | $6.4M | $180K | $38.8M |
| Feb 2030 | $6.9M | $6.4M | $513K | $38.6M |
| Jan 2030 | $6.6M | $7.1M | $-514K | $38.1M |
| Dec 2029 | $7.0M | $7.4M | $-407K | $38.6M |
| Nov 2029 | $6.3M | $6.9M | $-664K | $39.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.9M |
| Civic Energy | $1.8M |