| Ingresos TV | $3.4M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $27K |
| Patrocinio | $240K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.5M |
| Salarios personal | $38K |
| Amortización de Fichajes | $40K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $6.4M | $6.8M | $-447K | $37.6M |
| Dec 2029 | $7.0M | $7.0M | $-4K | $38.0M |
| Nov 2029 | $6.7M | $6.4M | $301K | $38.0M |
| Oct 2029 | $6.2M | $7.6M | $-1.4M | $37.6M |
| Sep 2029 | $7.5M | $7.2M | $307K | $39.0M |
| Aug 2029 | $7.0M | $6.2M | $757K | $38.7M |
| Jul 2029 | $6.8M | $5.3M | $1.5M | $70.4M |
| Jun 2029 | $10.2M | $5.3M | $5.0M | $68.8M |
| May 2029 | $6.9M | $10.0M | $-3.0M | $63.8M |
| Apr 2029 | $6.9M | $5.2M | $1.7M | $66.8M |
| Mar 2029 | $8.0M | $6.0M | $2.0M | $65.0M |
| Feb 2029 | $14.9M | $6.1M | $8.8M | $63.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.4M |
| Beacon Telecom | $1.4M |