| Ingresos TV | $3.7M |
| Bonus TV por Posición | $2.0M |
| Ingresos por partido | $0 |
| Patrocinio | $248K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $1.1M |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $48K |
| Amortización de Fichajes | $47K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $16K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2028 | $11.3M | $4.4M | $6.8M | $89.7M |
| Jul 2028 | $11.5M | $4.6M | $6.9M | $82.8M |
| Jun 2028 | $11.6M | $4.1M | $7.5M | $76.1M |
| May 2028 | $7.4M | $5.5M | $1.9M | $68.6M |
| Abr 2028 | $7.4M | $4.6M | $2.8M | $66.6M |
| Mar 2028 | $7.6M | $4.4M | $3.2M | $63.8M |
| Feb 2028 | $7.6M | $4.8M | $2.8M | $60.6M |
| Ene 2028 | $8.9M | $4.2M | $4.7M | $57.8M |
| Dic 2027 | $9.9M | $4.2M | $5.7M | $53.1M |
| Nov 2027 | $9.0M | $4.3M | $4.8M | $47.4M |
| Oct 2027 | $10.6M | $5.5M | $5.1M | $42.5M |
| Sep 2027 | $17.5M | $4.6M | $12.9M | $37.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.4M |
| Beacon Telecom | $1.6M |