| Ingresos TV | $3.6M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $31K |
| Patrocinio | $259K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $107K |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.7M |
| Salarios personal | $35K |
| Amortización de Fichajes | $47K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $134K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2030 | $6.8M | $9.1M | $-2.3M | $102.6M |
| Feb 2030 | $10.5M | $5.7M | $4.8M | $104.9M |
| Ene 2030 | $8.7M | $5.9M | $2.8M | $100.0M |
| Dic 2029 | $9.9M | $5.7M | $4.2M | $97.2M |
| Nov 2029 | $9.6M | $7.4M | $2.2M | $92.9M |
| Oct 2029 | $7.9M | $11.1M | $-3.2M | $90.6M |
| Sep 2029 | $12.2M | $6.7M | $5.5M | $93.8M |
| Ago 2029 | $6.7M | $4.8M | $1.8M | $88.2M |
| Jul 2029 | $7.7M | $4.5M | $3.2M | $113.0M |
| Jun 2029 | $10.1M | $4.8M | $5.3M | $110.0M |
| May 2029 | $6.8M | $4.7M | $2.1M | $104.7M |
| Abr 2029 | $6.9M | $4.8M | $2.1M | $102.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.5M |
| Civic Energy | $1.7M |