| Ingresos TV | $3.2M |
| Bonus TV por Posición | $872K |
| Ingresos por partido | $17K |
| Patrocinio | $308K |
| Merchandising | $1.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.6M |
| Salarios personal | $20K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2032 | $5.6M | $6.7M | $-1.0M | $39.1M |
| Dec 2031 | $5.8M | $8.9M | $-3.1M | $40.2M |
| Nov 2031 | $5.7M | $6.5M | $-853K | $43.3M |
| Oct 2031 | $6.0M | $7.4M | $-1.5M | $44.2M |
| Sep 2031 | $5.8M | $7.7M | $-1.9M | $45.6M |
| Aug 2031 | $5.7M | $5.1M | $615K | $47.5M |
| Jul 2031 | $5.7M | $8.3M | $-2.5M | $46.9M |
| Jun 2031 | $7.7M | $5.2M | $2.5M | $49.4M |
| May 2031 | $5.7M | $5.5M | $172K | $46.9M |
| Apr 2031 | $5.8M | $5.2M | $652K | $46.7M |
| Mar 2031 | $5.8M | $5.8M | $-46K | $46.1M |
| Feb 2031 | $6.1M | $6.8M | $-720K | $46.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.9M |
| Civic Energy | $1.8M |