| Ingresos TV | $1.7M |
| Bonus TV por Posición | $295K |
| Ingresos por partido | $0 |
| Patrocinio | $2K |
| Merchandising | $134K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $2K |
| Amortización de Fichajes | $3K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $448K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2030 | $2.2M | $2.2M | $-1K | $29.5M |
| Apr 2030 | $2.1M | $1.7M | $443K | $29.5M |
| Mar 2030 | $2.1M | $1.5M | $614K | $29.1M |
| Feb 2030 | $2.2M | $1.5M | $669K | $28.5M |
| Jan 2030 | $2.3M | $1.6M | $710K | $27.8M |
| Dec 2029 | $2.2M | $1.5M | $685K | $27.1M |
| Nov 2029 | $2.4M | $1.5M | $967K | $26.4M |
| Oct 2029 | $2.3M | $1.7M | $623K | $25.4M |
| Sep 2029 | $1.9M | $1.9M | $36K | $24.8M |
| Aug 2029 | $2.0M | $1.7M | $297K | $24.8M |
| Jul 2029 | $1.9M | $1.8M | $127K | $24.5M |
| Jun 2029 | $1.9M | $1.6M | $213K | $24.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $26K |