| Ingresos TV | $2.6M |
| Bonus TV por Posición | $529K |
| Ingresos por partido | $0 |
| Patrocinio | $37K |
| Merchandising | $283K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $428K |
| Salarios personal | $25K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $575K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $3.4M | $1.0M | $2.4M | $35.1M |
| Ago 2027 | $3.4M | $1.0M | $2.4M | $32.7M |
| Jul 2027 | $3.7M | $1.0M | $2.6M | $30.4M |
| Jun 2027 | $3.5M | $1.0M | $2.5M | $27.7M |
| May 2027 | $3.5M | $1.2M | $2.3M | $25.3M |
| Abr 2027 | $3.6M | $1.2M | $2.4M | $23.0M |
| Mar 2027 | $3.3M | $1.2M | $2.2M | $20.5M |
| Feb 2027 | $3.6M | $1.1M | $2.5M | $18.4M |
| Ene 2027 | $3.5M | $1.1M | $2.4M | $15.9M |
| Dic 2026 | $3.7M | $1.1M | $2.6M | $13.5M |
| Nov 2026 | $4.4M | $1.2M | $3.2M | $10.9M |
| Oct 2026 | $3.7M | $1.1M | $2.6M | $7.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $200K |
| Westside Builders | $248K |