| Ingresos TV | $20K |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $3K |
| Premios | $0 |
| Salarios jugadores | $87K |
| Salarios personal | $34K |
| Mantenimiento instalaciones | $85K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2029 | $23K | $381K | $-358K | $-3.7M |
| Dec 2028 | $24K | $206K | $-183K | $-3.3M |
| Nov 2028 | $23K | $206K | $-183K | $-3.1M |
| Oct 2028 | $23K | $206K | $-182K | $-3.0M |
| Sep 2028 | $23K | $206K | $-183K | $-2.8M |
| Aug 2028 | $23K | $206K | $-183K | $-2.6M |
| Jul 2028 | $907K | $209K | $697K | $-2.4M |
| Jun 2028 | $23K | $209K | $-186K | $-3.1M |
| May 2028 | $23K | $209K | $-186K | $-2.9M |
| Apr 2028 | $23K | $214K | $-191K | $-2.7M |
| Mar 2028 | $23K | $210K | $-187K | $-2.5M |
| Feb 2028 | $79K | $211K | $-132K | $-2.4M |