| Ingresos TV | $4.1M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $97K |
| Patrocinio | $69K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.7M |
| Salarios personal | $48K |
| Amortización de Fichajes | $9K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $988K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2029 | $5.6M | $5.7M | $-174K | $40.9M |
| Jan 2029 | $5.7M | $4.7M | $1.1M | $41.1M |
| Dec 2028 | $5.6M | $5.0M | $573K | $40.0M |
| Nov 2028 | $5.9M | $4.3M | $1.6M | $39.4M |
| Oct 2028 | $5.8M | $4.6M | $1.1M | $37.7M |
| Sep 2028 | $6.7M | $5.4M | $1.3M | $36.6M |
| Aug 2028 | $5.8M | $4.1M | $1.7M | $35.3M |
| Jul 2028 | $5.9M | $4.2M | $1.7M | $33.5M |
| Jun 2028 | $8.5M | $3.8M | $4.7M | $31.9M |
| May 2028 | $5.9M | $4.0M | $1.9M | $27.1M |
| Apr 2028 | $6.0M | $3.7M | $2.3M | $25.2M |
| Mar 2028 | $6.1M | $4.1M | $2.0M | $22.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $397K |
| Westside Builders | $429K |