| Ingresos TV | $2.1M |
| Bonus TV por Posición | $358K |
| Ingresos por partido | $0 |
| Patrocinio | $3K |
| Merchandising | $116K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $684K |
| Salarios personal | $4K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $525K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2036 | $2.6M | $1.2M | $1.4M | $57.0M |
| Ago 2036 | $2.6M | $1.3M | $1.3M | $56.0M |
| Jul 2036 | $2.8M | $1.3M | $1.5M | $55.0M |
| Jun 2036 | $2.6M | $1.8M | $843K | $53.7M |
| May 2036 | $2.7M | $1.5M | $1.3M | $53.0M |
| Abr 2036 | $2.7M | $1.7M | $975K | $51.8M |
| Mar 2036 | $2.7M | $1.6M | $1.1M | $50.8M |
| Feb 2036 | $2.8M | $1.6M | $1.3M | $49.7M |
| Ene 2036 | $3.0M | $1.6M | $1.4M | $48.5M |
| Dic 2035 | $2.9M | $1.8M | $1.1M | $47.0M |
| Nov 2035 | $2.7M | $1.9M | $742K | $45.9M |
| Oct 2035 | $2.3M | $1.6M | $710K | $45.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $37K |