| Ingresos TV | $917K |
| Bonus TV por Posición | $290K |
| Ingresos por partido | $0 |
| Patrocinio | $1K |
| Merchandising | $57K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $389K |
| Salarios personal | $19K |
| Amortización de Fichajes | $812 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $290K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $1.3M | $698K | $567K | $-377K |
| Oct 2027 | $1.3M | $1.1M | $161K | $10.5M |
| Sep 2027 | $1.3M | $585K | $690K | $10.3M |
| Ago 2027 | $1.3M | $588K | $709K | $9.6M |
| Jul 2027 | $1.3M | $603K | $725K | $8.9M |
| Jun 2027 | $1.3M | $603K | $732K | $8.2M |
| May 2027 | $1.4M | $601K | $819K | $7.5M |
| Abr 2027 | $1.3M | $608K | $719K | $6.6M |
| Mar 2027 | $1.3M | $610K | $733K | $5.9M |
| Feb 2027 | $1.4M | $651K | $798K | $5.2M |
| Ene 2027 | $1.4M | $619K | $759K | $4.4M |
| Dic 2026 | $1.6M | $633K | $994K | $3.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $15K |