| Ingresos TV | $986K |
| Bonus TV por Posición | $105K |
| Ingresos por partido | $0 |
| Patrocinio | $956 |
| Merchandising | $39K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $348K |
| Salarios personal | $3K |
| Amortización de Fichajes | $687 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $272K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2030 | $1.1M | $623K | $508K | $19.9M |
| Aug 2030 | $1.1M | $619K | $527K | $19.4M |
| Jul 2030 | $1.2M | $694K | $472K | $18.9M |
| Jun 2030 | $1.2M | $636K | $542K | $18.4M |
| May 2030 | $1.2M | $695K | $524K | $17.9M |
| Apr 2030 | $1.2M | $711K | $452K | $17.4M |
| Mar 2030 | $1.1M | $610K | $531K | $16.9M |
| Feb 2030 | $1.1M | $779K | $350K | $16.4M |
| Jan 2030 | $1.4M | $796K | $613K | $16.0M |
| Dec 2029 | $1.5M | $763K | $775K | $15.4M |
| Nov 2029 | $1.2M | $671K | $543K | $14.6M |
| Oct 2029 | $1.2M | $678K | $518K | $14.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $11K |