| Ingresos TV | $244K |
| Bonus TV por Posición | $44K |
| Ingresos por partido | $0 |
| Patrocinio | $88K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $10K |
| Amortización de Fichajes | $462K |
| Intereses de Deuda | $2K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $671K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2031 | $9.7M | $4.2M | $5.5M | $6.2M |
| Jul 2031 | $9.1M | $3.9M | $5.2M | $228K |
| Jun 2031 | $3.5M | $4.1M | $-668K | $-5.1M |
| May 2031 | $3.9M | $5.5M | $-1.6M | $-5.1M |
| Abr 2031 | $4.0M | $5.8M | $-1.8M | $-4.2M |
| Mar 2031 | $4.3M | $6.5M | $-2.2M | $-3.1M |
| Feb 2031 | $4.2M | $6.1M | $-1.9M | $-1.5M |
| Ene 2031 | $3.7M | $5.9M | $-2.1M | $-332K |
| Dic 2030 | $3.9M | $5.1M | $-1.2M | $1.1M |
| Nov 2030 | $4.2M | $5.2M | $-942K | $1.5M |
| Oct 2030 | $4.1M | $5.6M | $-1.5M | $1.7M |
| Sep 2030 | $5.3M | $6.0M | $-725K | $2.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $588K |
| Greenfield Foods | $473K |