| Ingresos TV | $5.7M |
| Bonus TV por Posición | $2.9M |
| Ingresos por partido | $0 |
| Patrocinio | $417K |
| Merchandising | $1.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $61K |
| Amortización de Fichajes | $37K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $10.7M | $5.4M | $5.3M | $90.2M |
| Ene 2028 | $30.2M | $5.6M | $24.6M | $84.9M |
| Dic 2027 | $10.5M | $5.6M | $4.9M | $60.8M |
| Nov 2027 | $10.5M | $5.3M | $5.2M | $55.9M |
| Oct 2027 | $10.5M | $7.6M | $2.9M | $50.7M |
| Sep 2027 | $10.3M | $8.1M | $2.2M | $47.8M |
| Ago 2027 | $10.3M | $5.5M | $4.8M | $45.5M |
| Jul 2027 | $11.0M | $5.2M | $5.8M | $40.7M |
| Jun 2027 | $10.0M | $5.1M | $4.9M | $35.0M |
| May 2027 | $9.0M | $5.0M | $4.0M | $30.1M |
| Abr 2027 | $9.8M | $4.6M | $5.2M | $26.1M |
| Mar 2027 | $8.1M | $4.6M | $3.5M | $20.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.4M |
| Northwind Insurance | $2.6M |