| Ingresos TV | $5.8M |
| Bonus TV por Posición | $454K |
| Ingresos por partido | $13K |
| Patrocinio | $230K |
| Merchandising | $1.3M |
| Premio de Copa | $209K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $60K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.0M |
| Salarios personal | $50K |
| Amortización de Fichajes | $17K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2029 | $8.1M | $5.4M | $2.7M | $112.2M |
| Mar 2029 | $7.7M | $4.5M | $3.2M | $109.4M |
| Feb 2029 | $7.8M | $4.4M | $3.4M | $121.0M |
| Jan 2029 | $11.1M | $4.1M | $7.0M | $117.6M |
| Dec 2028 | $7.7M | $4.7M | $3.1M | $110.6M |
| Nov 2028 | $7.7M | $4.1M | $3.7M | $107.5M |
| Oct 2028 | $7.9M | $5.1M | $2.8M | $103.8M |
| Sep 2028 | $8.3M | $6.2M | $2.1M | $101.1M |
| Aug 2028 | $8.9M | $5.1M | $3.8M | $98.9M |
| Jul 2028 | $8.7M | $5.7M | $3.1M | $95.1M |
| Jun 2028 | $8.2M | $4.8M | $3.4M | $92.0M |
| May 2028 | $9.4M | $5.2M | $4.2M | $88.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $512K |
| Hometown Print | $455K |