| Ingresos TV | $2.3M |
| Bonus TV por Posición | $76K |
| Ingresos por partido | $71K |
| Patrocinio | $3K |
| Merchandising | $99K |
| Premio de Copa | $91K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $558K |
| Salarios personal | $23K |
| Amortización de Fichajes | $9K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $471K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2032 | $2.6M | $1.1M | $1.5M | $84.2M |
| Feb 2032 | $3.5M | $1.4M | $2.1M | $84.1M |
| Jan 2032 | $3.1M | $887K | $2.3M | $83.1M |
| Dec 2031 | $2.6M | $1.0M | $1.5M | $82.2M |
| Nov 2031 | $2.6M | $940K | $1.6M | $81.9M |
| Oct 2031 | $2.6M | $1.1M | $1.5M | $81.5M |
| Sep 2031 | $2.7M | $1.2M | $1.5M | $81.2M |
| Aug 2031 | $2.6M | $1.1M | $1.5M | $80.7M |
| Jul 2031 | $2.6M | $1.2M | $1.4M | $80.2M |
| Jun 2031 | $2.8M | $1.1M | $1.7M | $79.7M |
| May 2031 | $2.8M | $1.1M | $1.6M | $78.9M |
| Apr 2031 | $2.7M | $1.1M | $1.6M | $78.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $34K |