| Ingresos TV | $801K |
| Bonus TV por Posición | $39K |
| Ingresos por partido | $850K |
| Patrocinio | $446K |
| Merchandising | $6.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $96K |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.4M |
| Salarios personal | $78K |
| Amortización de Fichajes | $877K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $226K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $8.9M | $10.1M | $-1.2M | $71.9M |
| Sep 2027 | $15.1M | $5.7M | $9.4M | $72.2M |
| Ago 2027 | $43.8M | $4.2M | $39.5M | $139.4M |
| Jul 2027 | $29.6M | $4.7M | $24.9M | $106.9M |
| Jun 2027 | $11.8M | $4.7M | $7.1M | $83.5M |
| May 2027 | $11.2M | $6.1M | $5.1M | $76.3M |
| Abr 2027 | $11.1M | $5.8M | $5.3M | $71.1M |
| Mar 2027 | $12.5M | $5.2M | $7.3M | $65.7M |
| Feb 2027 | $12.4M | $5.1M | $7.3M | $58.3M |
| Ene 2027 | $11.7M | $5.1M | $6.5M | $51.9M |
| Dic 2026 | $12.0M | $4.8M | $7.1M | $45.2M |
| Nov 2026 | $11.1M | $4.8M | $6.3M | $37.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.7M |
| Civic Energy | $2.7M |