| Ingresos TV | $800K |
| Bonus TV por Posición | $176K |
| Ingresos por partido | $1.8M |
| Patrocinio | $446K |
| Merchandising | $6.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $358K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.9M |
| Salarios personal | $74K |
| Amortización de Fichajes | $223K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $154K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $10.0M | $8.0M | $2.1M | $5.0M |
| Sep 2027 | $8.4M | $6.1M | $2.3M | $2.7M |
| Ago 2027 | $8.4M | $4.5M | $3.8M | $79.5M |
| Jul 2027 | $17.3M | $6.2M | $11.1M | $83.3M |
| Jun 2027 | $12.0M | $5.2M | $6.8M | $72.2M |
| May 2027 | $11.5M | $6.3M | $5.2M | $65.4M |
| Abr 2027 | $11.8M | $5.8M | $6.0M | $60.1M |
| Mar 2027 | $12.9M | $5.8M | $7.1M | $54.1M |
| Feb 2027 | $12.9M | $5.6M | $7.3M | $46.9M |
| Ene 2027 | $13.9M | $5.8M | $8.1M | $42.7M |
| Dic 2026 | $12.9M | $5.4M | $7.5M | $34.9M |
| Nov 2026 | $12.2M | $5.4M | $6.8M | $27.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.7M |
| Civic Energy | $2.7M |