| Ingresos TV | $2.7M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $0 |
| Patrocinio | $37K |
| Merchandising | $446K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $761K |
| Salarios personal | $16K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $909K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2031 | $4.7M | $1.7M | $3.0M | $80.8M |
| Jul 2031 | $4.6M | $2.9M | $1.7M | $77.8M |
| Jun 2031 | $7.7M | $2.0M | $5.7M | $76.0M |
| May 2031 | $4.7M | $1.9M | $2.8M | $70.3M |
| Apr 2031 | $4.6M | $2.3M | $2.3M | $67.5M |
| Mar 2031 | $4.6M | $2.2M | $2.4M | $65.2M |
| Feb 2031 | $4.5M | $2.2M | $2.2M | $62.8M |
| Jan 2031 | $5.1M | $2.4M | $2.7M | $60.5M |
| Dec 2030 | $3.5M | $2.2M | $1.3M | $57.7M |
| Nov 2030 | $4.2M | $1.7M | $2.4M | $56.3M |
| Oct 2030 | $4.2M | $2.5M | $1.7M | $53.9M |
| Sep 2030 | $4.2M | $1.8M | $2.4M | $52.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $213K |
| Hometown Print | $226K |