| Ingresos TV | $226K |
| Bonus TV por Posición | $34K |
| Ingresos por partido | $630K |
| Patrocinio | $87K |
| Merchandising | $3.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $931K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.6M |
| Salarios personal | $51K |
| Amortización de Fichajes | $318K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $40K |
| Mantenimiento instalaciones | $922K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $5.7M | $6.9M | $-1.2M | $13.5M |
| Sep 2027 | $4.5M | $4.8M | $-253K | $14.4M |
| Ago 2027 | $4.5M | $4.8M | $-333K | $14.4M |
| Jul 2027 | $5.3M | $4.4M | $864K | $14.4M |
| Jun 2027 | $5.3M | $2.7M | $2.6M | $28.8M |
| May 2027 | $5.3M | $2.8M | $2.5M | $26.2M |
| Abr 2027 | $5.6M | $2.9M | $2.7M | $23.7M |
| Mar 2027 | $5.9M | $3.0M | $2.9M | $20.9M |
| Feb 2027 | $5.9M | $2.8M | $3.1M | $18.0M |
| Ene 2027 | $5.6M | $2.6M | $3.0M | $14.9M |
| Dic 2026 | $5.8M | $2.6M | $3.2M | $12.0M |
| Nov 2026 | $6.0M | $2.6M | $3.4M | $8.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $554K |
| Hometown Print | $487K |