| Ingresos TV | $5.9M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $0 |
| Patrocinio | $392K |
| Merchandising | $3.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.1M |
| Salarios personal | $70K |
| Amortización de Fichajes | $562K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $357K |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $11.0M | $6.9M | $4.2M | $57.6M |
| Jul 2027 | $11.0M | $6.5M | $4.5M | $52.9M |
| Jun 2027 | $19.1M | $6.9M | $12.2M | $47.8M |
| May 2027 | $11.9M | $8.3M | $3.7M | $35.1M |
| Apr 2027 | $12.3M | $7.9M | $4.4M | $30.9M |
| Mar 2027 | $13.0M | $7.7M | $5.3M | $25.9M |
| Feb 2027 | $15.0M | $7.8M | $7.2M | $20.1M |
| Jan 2027 | $13.7M | $7.6M | $6.1M | $12.3M |
| Dec 2026 | $15.3M | $8.1M | $7.2M | $5.6M |
| Nov 2026 | $15.0M | $8.7M | $6.3M | $-2.2M |
| Oct 2026 | $14.6M | $12.3M | $2.3M | $-9.1M |
| Sep 2026 | $16.0M | $3.7M | $12.3M | $-12.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.0M |
| Beacon Telecom | $2.7M |