| Ingresos TV | $694K |
| Bonus TV por Posición | $229K |
| Ingresos por partido | $475K |
| Patrocinio | $406K |
| Merchandising | $3.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $521K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.2M |
| Salarios personal | $73K |
| Amortización de Fichajes | $196K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $42K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $6.2M | $4.7M | $1.6M | $19.2M |
| Ene 2028 | $6.7M | $4.7M | $2.1M | $21.1M |
| Dic 2027 | $6.5M | $4.9M | $1.6M | $18.8M |
| Nov 2027 | $6.2M | $4.5M | $1.7M | $17.1M |
| Oct 2027 | $6.3M | $9.5M | $-3.2M | $15.2M |
| Sep 2027 | $5.6M | $5.8M | $-222K | $18.2M |
| Ago 2027 | $7.7M | $4.2M | $3.4M | $27.7M |
| Jul 2027 | $5.8M | $3.7M | $2.1M | $24.3M |
| Jun 2027 | $6.1M | $3.8M | $2.2M | $22.7M |
| May 2027 | $5.8M | $4.3M | $1.5M | $20.5M |
| Abr 2027 | $5.9M | $4.9M | $1.0M | $19.0M |
| Mar 2027 | $6.1M | $4.2M | $1.8M | $18.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.3M |
| Civic Energy | $2.6M |