| Ingresos TV | $458K |
| Bonus TV por Posición | $265K |
| Ingresos por partido | $421K |
| Patrocinio | $109K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $2.6M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $249K |
| Inversión del propietario | $0 |
| Salarios jugadores | $10.2M |
| Salarios personal | $27K |
| Amortización de Fichajes | $254K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $87K |
| Mantenimiento instalaciones | $995K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $5.4M | $11.6M | $-6.2M | $27.5M |
| Sep 2029 | $5.2M | $4.7M | $462K | $33.4M |
| Ago 2029 | $8.0M | $5.3M | $2.7M | $32.6M |
| Jul 2029 | $5.4M | $4.2M | $1.3M | $29.8M |
| Jun 2029 | $6.7M | $3.5M | $3.1M | $32.1M |
| May 2029 | $5.7M | $5.3M | $418K | $32.8M |
| Abr 2029 | $5.9M | $3.9M | $2.1M | $32.3M |
| Mar 2029 | $5.9M | $3.9M | $2.1M | $30.1M |
| Feb 2029 | $6.2M | $3.8M | $2.4M | $28.0M |
| Ene 2029 | $6.4M | $4.1M | $2.3M | $25.4M |
| Dic 2028 | $6.2M | $3.7M | $2.4M | $23.0M |
| Nov 2028 | $6.2M | $4.1M | $2.2M | $20.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.3M |
| Local Dairy Co. | $354K |