| Ingresos TV | $249K |
| Bonus TV por Posición | $121K |
| Ingresos por partido | $531K |
| Patrocinio | $218K |
| Merchandising | $2.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $36K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $14K |
| Amortización de Fichajes | $186K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $12K |
| Mantenimiento instalaciones | $788K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2031 | $4.1M | $3.8M | $310K | $48.9M |
| Feb 2031 | $4.2M | $3.6M | $593K | $48.4M |
| Ene 2031 | $4.0M | $3.7M | $295K | $47.6M |
| Dic 2030 | $3.9M | $4.1M | $-213K | $47.1M |
| Nov 2030 | $3.9M | $3.4M | $529K | $47.1M |
| Oct 2030 | $4.5M | $4.7M | $-128K | $46.3M |
| Sep 2030 | $3.5M | $3.9M | $-467K | $46.3M |
| Ago 2030 | $4.2M | $2.7M | $1.4M | $46.5M |
| Jul 2030 | $4.6M | $2.8M | $1.9M | $49.5M |
| Jun 2030 | $4.1M | $3.0M | $1.1M | $47.5M |
| May 2030 | $4.2M | $4.3M | $-54K | $46.2M |
| Abr 2030 | $4.4M | $3.6M | $780K | $46.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.2M |
| Westside Builders | $463K |