| Ingresos TV | $276K |
| Bonus TV por Posición | $134K |
| Ingresos por partido | $27K |
| Patrocinio | $35K |
| Merchandising | $577K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $11K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.1M |
| Salarios personal | $37K |
| Amortización de Fichajes | $33K |
| Intereses de Deuda | $27K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $354K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ene 2028 | $1.1M | $1.5M | $-489K | $-6.2M |
| Dic 2027 | $996K | $1.6M | $-615K | $-5.8M |
| Nov 2027 | $1.0M | $1.6M | $-531K | $-5.2M |
| Oct 2027 | $1.0M | $1.5M | $-488K | $-4.7M |
| Sep 2027 | $1.1M | $1.6M | $-538K | $-4.3M |
| Ago 2027 | $1.0M | $1.6M | $-536K | $-3.8M |
| Jul 2027 | $1.0M | $1.3M | $-249K | $-3.2M |
| Jun 2027 | $1.1M | $997K | $55K | $-3.0M |
| May 2027 | $1.0M | $1.3M | $-248K | $-1.5M |
| Abr 2027 | $1.0M | $1.2M | $-165K | $-1.3M |
| Mar 2027 | $1.0M | $1.3M | $-234K | $-1.1M |
| Feb 2027 | $1.1M | $1.4M | $-352K | $-903K |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $207K |
| Hometown Print | $213K |