| Ingresos TV | $660K |
| Bonus TV por Posición | $108K |
| Ingresos por partido | $0 |
| Patrocinio | $624 |
| Merchandising | $10K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $7K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $380K |
| Salarios personal | $3K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $159K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2032 | $786K | $542K | $244K | $6.0M |
| Apr 2032 | $742K | $661K | $81K | $5.8M |
| Mar 2032 | $743K | $540K | $203K | $5.7M |
| Feb 2032 | $753K | $797K | $-44K | $5.5M |
| Jan 2032 | $787K | $738K | $49K | $5.6M |
| Dec 2031 | $799K | $773K | $26K | $5.5M |
| Nov 2031 | $771K | $780K | $-9K | $5.5M |
| Oct 2031 | $840K | $889K | $-49K | $5.5M |
| Sep 2031 | $812K | $605K | $207K | $5.5M |
| Aug 2031 | $818K | $567K | $251K | $8.2M |
| Jul 2031 | $833K | $774K | $58K | $7.9M |
| Jun 2031 | $830K | $959K | $-129K | $7.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $7K |