| Ingresos TV | $1.2M |
| Bonus TV por Posición | $663K |
| Ingresos por partido | $18K |
| Patrocinio | $240K |
| Merchandising | $1.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.4M |
| Salarios personal | $29K |
| Amortización de Fichajes | $190K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $4.2M | $3.7M | $505K | $36.8M |
| Dec 2029 | $4.5M | $3.7M | $783K | $36.1M |
| Nov 2029 | $3.4M | $3.5M | $-149K | $35.2M |
| Oct 2029 | $3.4M | $3.9M | $-476K | $35.1M |
| Sep 2029 | $19.1M | $3.5M | $15.6M | $35.4M |
| Aug 2029 | $3.8M | $4.0M | $-264K | $19.6M |
| Jul 2029 | $3.5M | $4.5M | $-932K | $19.7M |
| Jun 2029 | $3.5M | $4.2M | $-674K | $20.5M |
| May 2029 | $3.7M | $6.7M | $-3.0M | $20.9M |
| Apr 2029 | $3.5M | $4.2M | $-740K | $23.9M |
| Mar 2029 | $9.8M | $3.7M | $6.1M | $24.4M |
| Feb 2029 | $3.6M | $3.2M | $371K | $18.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $123K |
| Vanguard Industries | $2.8M |
| Helios Bank | $2.4M |