| Ingresos TV | $1.4M |
| Bonus TV por Posición | $759K |
| Ingresos por partido | $0 |
| Patrocinio | $57K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.0M |
| Salarios personal | $17K |
| Amortización de Fichajes | $47K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $910K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $3.6M | $3.0M | $579K | $50.8M |
| Sep 2029 | $19.3M | $2.7M | $16.6M | $50.2M |
| Aug 2029 | $3.7M | $3.1M | $604K | $33.6M |
| Jul 2029 | $3.8M | $2.8M | $952K | $33.2M |
| Jun 2029 | $4.1M | $3.3M | $777K | $33.4M |
| May 2029 | $4.4M | $4.7M | $-299K | $32.6M |
| Apr 2029 | $4.2M | $3.4M | $784K | $32.9M |
| Mar 2029 | $3.7M | $2.5M | $1.2M | $32.1M |
| Feb 2029 | $3.7M | $2.5M | $1.2M | $30.9M |
| Jan 2029 | $3.9M | $2.4M | $1.5M | $29.6M |
| Dec 2028 | $4.5M | $2.4M | $2.0M | $28.1M |
| Nov 2028 | $3.1M | $2.2M | $915K | $26.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $123K |
| Civic Energy | $559K |