| Ingresos TV | $2.8M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $0 |
| Patrocinio | $585K |
| Merchandising | $2.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $52K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.5M |
| Salarios personal | $34K |
| Amortización de Fichajes | $174K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $77K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2028 | $7.0M | $5.1M | $1.9M | $70.1M |
| Aug 2028 | $7.1M | $4.7M | $2.4M | $68.1M |
| Jul 2028 | $7.0M | $4.4M | $2.6M | $65.5M |
| Jun 2028 | $13.4M | $4.0M | $9.4M | $69.0M |
| May 2028 | $7.4M | $5.0M | $2.4M | $59.6M |
| Apr 2028 | $7.8M | $4.2M | $3.6M | $57.1M |
| Mar 2028 | $7.2M | $5.0M | $2.3M | $53.5M |
| Feb 2028 | $7.6M | $4.9M | $2.7M | $51.2M |
| Jan 2028 | $7.5M | $4.0M | $3.5M | $48.4M |
| Dec 2027 | $7.5M | $4.7M | $2.8M | $44.9M |
| Nov 2027 | $7.2M | $4.4M | $2.8M | $42.1M |
| Oct 2027 | $6.3M | $4.4M | $1.9M | $39.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.2M |
| Riverstone Logistics | $1.3M |
| Aurora Holdings | $4.6M |