| Ingresos TV | $1.8M |
| Bonus TV por Posición | $352K |
| Ingresos por partido | $28K |
| Patrocinio | $33K |
| Merchandising | $704K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.5M |
| Salarios personal | $21K |
| Amortización de Fichajes | $79K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $678K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2030 | $2.9M | $3.3M | $-372K | $8.0M |
| May 2030 | $3.0M | $3.5M | $-543K | $8.3M |
| Apr 2030 | $2.9M | $4.1M | $-1.2M | $8.8M |
| Mar 2030 | $3.0M | $3.1M | $-88K | $9.9M |
| Feb 2030 | $3.1M | $3.0M | $126K | $9.9M |
| Jan 2030 | $3.6M | $2.8M | $771K | $9.7M |
| Dec 2029 | $3.1M | $2.7M | $418K | $8.8M |
| Nov 2029 | $3.2M | $2.5M | $629K | $8.3M |
| Oct 2029 | $3.8M | $3.0M | $775K | $7.6M |
| Sep 2029 | $3.2M | $2.9M | $307K | $6.8M |
| Aug 2029 | $3.4M | $3.4M | $-7K | $6.4M |
| Jul 2029 | $3.4M | $4.0M | $-665K | $6.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $185K |
| Greenfield Foods | $211K |