| Ingresos TV | $848K |
| Bonus TV por Posición | $296K |
| Ingresos por partido | $1.1M |
| Patrocinio | $450K |
| Merchandising | $6.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.4M |
| Salarios personal | $68K |
| Amortización de Fichajes | $844K |
| Intereses de Deuda | $251 |
| Tarifas de Cesión (Gasto) | $630K |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $42.1M | $9.5M | $32.6M | $31.9M |
| Jun 2028 | $9.8M | $9.9M | $-177K | $-1.6M |
| May 2028 | $8.4M | $11.6M | $-3.2M | $-2.2M |
| Abr 2028 | $9.5M | $10.0M | $-527K | $130K |
| Mar 2028 | $8.9M | $13.7M | $-4.8M | $-187K |
| Feb 2028 | $9.9M | $10.4M | $-553K | $3.8M |
| Ene 2028 | $10.0M | $10.6M | $-686K | $3.5M |
| Dic 2027 | $9.8M | $9.7M | $106K | $3.4M |
| Nov 2027 | $8.9M | $10.0M | $-1.2M | $2.4M |
| Oct 2027 | $9.1M | $11.3M | $-2.2M | $2.7M |
| Sep 2027 | $8.3M | $9.6M | $-1.3M | $4.1M |
| Ago 2027 | $14.5M | $8.9M | $5.6M | $5.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.9M |
| Civic Energy | $2.5M |