| Ingresos TV | $1.3M |
| Bonus TV por Posición | $267K |
| Ingresos por partido | $0 |
| Patrocinio | $19K |
| Merchandising | $154K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $30K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $714K |
| Salarios personal | $39K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $389K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dic 2027 | $1.8M | $1.1M | $656K | $8.7M |
| Nov 2027 | $1.6M | $1.0M | $593K | $8.0M |
| Oct 2027 | $1.6M | $1.4M | $232K | $7.4M |
| Sep 2027 | $1.7M | $1.3M | $422K | $7.2M |
| Ago 2027 | $1.9M | $1.3M | $627K | $6.8M |
| Jul 2027 | $1.7M | $1.4M | $327K | $6.1M |
| Jun 2027 | $1.8M | $1.3M | $515K | $5.8M |
| May 2027 | $1.9M | $1.4M | $556K | $5.3M |
| Abr 2027 | $1.4M | $1.2M | $273K | $4.7M |
| Mar 2027 | $1.5M | $1.1M | $424K | $4.5M |
| Feb 2027 | $1.4M | $941K | $485K | $4.0M |
| Ene 2027 | $1.5M | $925K | $528K | $3.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $122K |
| Greenfield Foods | $109K |