| Ingresos TV | $4.0M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $0 |
| Patrocinio | $253K |
| Merchandising | $2.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $162K |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.8M |
| Salarios personal | $90K |
| Amortización de Fichajes | $560K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $7.8M | $9.8M | $-2.0M | $16.1M |
| Jul 2027 | $12.6M | $4.6M | $8.0M | $32.8M |
| Jun 2027 | $12.2M | $4.3M | $7.9M | $44.3M |
| May 2027 | $7.8M | $4.6M | $3.2M | $36.3M |
| Apr 2027 | $7.9M | $5.1M | $2.8M | $33.0M |
| Mar 2027 | $12.4M | $4.9M | $7.5M | $30.0M |
| Feb 2027 | $8.3M | $5.4M | $2.9M | $23.7M |
| Jan 2027 | $8.3M | $5.2M | $3.1M | $20.7M |
| Dec 2026 | $8.8M | $5.2M | $3.7M | $17.4M |
| Nov 2026 | $8.6M | $5.3M | $3.3M | $13.6M |
| Oct 2026 | $8.8M | $8.6M | $149K | $10.2M |
| Sep 2026 | $12.8M | $3.5M | $9.4M | $9.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.6M |
| Civic Energy | $1.4M |