| Ingresos TV | $3.3M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $82K |
| Patrocinio | $290K |
| Merchandising | $2.4M |
| Premio de Copa | $113K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.7M |
| Salarios personal | $22K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2038 | $7.5M | $9.0M | $-1.5M | $212.9M |
| Aug 2038 | $7.1M | $5.8M | $1.3M | $215.4M |
| Jul 2038 | $12.0M | $8.1M | $3.9M | $215.0M |
| Jun 2038 | $11.1M | $6.6M | $4.5M | $211.6M |
| May 2038 | $7.4M | $5.8M | $1.7M | $207.7M |
| Apr 2038 | $8.6M | $6.5M | $2.1M | $206.6M |
| Mar 2038 | $7.9M | $8.3M | $-411K | $205.0M |
| Feb 2038 | $8.7M | $9.2M | $-551K | $205.8M |
| Jan 2038 | $9.0M | $9.2M | $-210K | $206.4M |
| Dec 2037 | $8.3M | $10.1M | $-1.7M | $206.6M |
| Nov 2037 | $8.1M | $9.6M | $-1.5M | $208.3M |
| Oct 2037 | $8.5M | $7.6M | $816K | $209.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.9M |
| Northwind Insurance | $1.6M |