| Ingresos TV | $3.9M |
| Bonus TV por Posición | $468K |
| Ingresos por partido | $102K |
| Patrocinio | $46K |
| Merchandising | $1.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.0M |
| Salarios personal | $25K |
| Amortización de Fichajes | $23K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2031 | $5.6M | $7.0M | $-1.5M | $27.6M |
| Nov 2031 | $5.6M | $6.0M | $-399K | $29.3M |
| Oct 2031 | $5.6M | $7.2M | $-1.6M | $29.7M |
| Sep 2031 | $5.4M | $7.2M | $-1.9M | $31.2M |
| Aug 2031 | $5.8M | $4.9M | $912K | $33.1M |
| Jul 2031 | $5.8M | $4.7M | $1.1M | $32.1M |
| Jun 2031 | $10.6M | $5.3M | $5.3M | $31.0M |
| May 2031 | $6.0M | $5.1M | $895K | $25.7M |
| Apr 2031 | $6.1M | $5.6M | $576K | $24.7M |
| Mar 2031 | $6.1M | $5.3M | $751K | $24.1M |
| Feb 2031 | $6.1M | $5.4M | $727K | $23.4M |
| Jan 2031 | $6.2M | $5.2M | $976K | $22.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $302K |
| Greenfield Foods | $252K |