| Ingresos TV | $4.6M |
| Bonus TV por Posición | $361K |
| Ingresos por partido | $246K |
| Patrocinio | $284K |
| Merchandising | $1.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $259K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.1M |
| Salarios personal | $68K |
| Amortización de Fichajes | $8K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $53K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $7.6M | $5.5M | $2.1M | $55.0M |
| Feb 2028 | $9.6M | $4.8M | $4.8M | $52.8M |
| Jan 2028 | $7.8M | $3.8M | $4.0M | $48.1M |
| Dec 2027 | $7.8M | $4.0M | $3.7M | $44.1M |
| Nov 2027 | $7.4M | $3.7M | $3.7M | $40.3M |
| Oct 2027 | $7.4M | $3.9M | $3.5M | $36.6M |
| Sep 2027 | $8.1M | $4.6M | $3.5M | $33.1M |
| Aug 2027 | $8.8M | $3.5M | $5.3M | $29.6M |
| Jul 2027 | $9.6M | $3.6M | $6.0M | $58.1M |
| Jun 2027 | $12.0M | $3.5M | $8.4M | $52.1M |
| May 2027 | $7.9M | $4.0M | $3.9M | $43.7M |
| Apr 2027 | $8.1M | $3.5M | $4.6M | $39.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.7M |
| Northwind Insurance | $1.7M |