| Droits TV | $3.3M |
| Bonus TV de Classement | $547K |
| Jour de match | $38K |
| Sponsoring | $50K |
| Merchandising | $719K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.0M |
| Salaires staff | $38K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $771K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mai 2027 | $4.7M | $3.8M | $864K | $24.3M |
| Avr 2027 | $4.8M | $2.4M | $2.3M | $23.5M |
| Mars 2027 | $4.9M | $2.6M | $2.3M | $21.1M |
| Févr 2027 | $5.1M | $1.9M | $3.2M | $24.7M |
| Janv 2027 | $8.0M | $1.9M | $6.1M | $21.5M |
| Déc 2026 | $5.1M | $1.7M | $3.4M | $15.4M |
| Nov 2026 | $5.2M | $1.7M | $3.5M | $11.9M |
| Oct 2026 | $5.2M | $2.0M | $3.2M | $8.4M |
| Sept 2026 | $5.3M | $1.3M | $4.0M | $5.3M |
| Août 2026 | $0 | $0 | $0 | $1.3M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $297K |
| Westside Builders | $299K |