| Droits TV | $4.0M |
| Bonus TV de Classement | $201K |
| Jour de match | $0 |
| Sponsoring | $254K |
| Merchandising | $2.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.7M |
| Salaires staff | $109K |
| Amortissement Transferts | $160K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $2K |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Avr 2028 | $7.0M | $4.3M | $2.6M | $33.2M |
| Mars 2028 | $7.2M | $5.5M | $1.6M | $30.4M |
| Févr 2028 | $9.0M | $4.3M | $4.6M | $28.6M |
| Janv 2028 | $7.4M | $4.4M | $3.1M | $24.6M |
| Déc 2027 | $7.6M | $5.0M | $2.6M | $21.4M |
| Nov 2027 | $7.9M | $5.1M | $2.8M | $18.7M |
| Oct 2027 | $7.6M | $7.6M | $75K | $15.8M |
| Sept 2027 | $7.6M | $4.5M | $3.1M | $15.6M |
| Août 2027 | $4.0M | $4.3M | $-324K | $12.4M |
| Juil 2027 | $5.0M | $3.0M | $2.0M | $12.7M |
| Juin 2027 | $3.2M | $3.4M | $-236K | $12.4M |
| Mai 2027 | $3.2M | $3.3M | $-124K | $12.5M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.6M |
| Beacon Telecom | $1.4M |