| Droits TV | $3.8M |
| Bonus TV de Classement | $1.4M |
| Jour de match | $201K |
| Sponsoring | $244K |
| Merchandising | $1.9M |
| Prime de Coupe | $271K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $117K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.6M |
| Salaires staff | $54K |
| Amortissement Transferts | $48K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $55K |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $7.9M | $5.1M | $2.8M | $81.9M |
| Oct 2027 | $7.2M | $7.2M | $87K | $79.1M |
| Sept 2027 | $7.6M | $5.5M | $2.0M | $78.9M |
| Août 2027 | $9.0M | $4.8M | $4.2M | $77.4M |
| Juil 2027 | $12.1M | $4.2M | $7.9M | $90.1M |
| Juin 2027 | $7.4M | $5.0M | $2.4M | $82.2M |
| Mai 2027 | $7.4M | $4.8M | $2.7M | $79.7M |
| Avr 2027 | $7.5M | $4.4M | $3.1M | $77.0M |
| Mars 2027 | $7.9M | $5.0M | $2.8M | $73.9M |
| Févr 2027 | $11.4M | $5.1M | $6.2M | $71.0M |
| Janv 2027 | $14.5M | $4.7M | $9.8M | $64.7M |
| Déc 2026 | $14.8M | $4.7M | $10.1M | $54.8M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.4M |
| Northwind Insurance | $1.5M |