| Droits TV | $3.9M |
| Bonus TV de Classement | $1.8M |
| Jour de match | $226K |
| Sponsoring | $210K |
| Merchandising | $2.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $11K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.0M |
| Salaires staff | $66K |
| Amortissement Transferts | $62K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2027 | $8.3M | $5.6M | $2.7M | $46.7M |
| Nov 2027 | $7.9M | $5.8M | $2.1M | $44.0M |
| Oct 2027 | $8.3M | $7.4M | $887K | $41.8M |
| Sep 2027 | $9.0M | $5.8M | $3.2M | $40.8M |
| Aug 2027 | $7.9M | $4.9M | $3.0M | $39.2M |
| Jul 2027 | $13.8M | $4.9M | $8.9M | $54.2M |
| Jun 2027 | $8.0M | $4.6M | $3.4M | $45.3M |
| May 2027 | $7.9M | $5.0M | $2.9M | $41.9M |
| Apr 2027 | $7.8M | $4.6M | $3.3M | $38.9M |
| Mar 2027 | $7.8M | $5.0M | $2.8M | $35.6M |
| Feb 2027 | $8.2M | $5.1M | $3.2M | $32.8M |
| Jan 2027 | $8.9M | $4.7M | $4.2M | $29.6M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.3M |
| Riverstone Logistics | $1.2M |