| Droits TV | $10.7M |
| Bonus TV de Classement | $888K |
| Jour de match | $0 |
| Sponsoring | $305K |
| Merchandising | $3.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $872K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.0M |
| Salaires staff | $18K |
| Amortissement Transferts | $542K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2030 | $16.6M | $7.2M | $9.4M | $96.9M |
| May 2030 | $10.4M | $7.4M | $3.0M | $86.9M |
| Apr 2030 | $10.6M | $8.8M | $1.7M | $83.3M |
| Mar 2030 | $11.6M | $9.9M | $1.7M | $81.1M |
| Feb 2030 | $11.2M | $7.1M | $4.1M | $78.8M |
| Jan 2030 | $11.6M | $7.6M | $4.0M | $74.2M |
| Dec 2029 | $11.4M | $8.8M | $2.6M | $69.6M |
| Nov 2029 | $11.7M | $7.5M | $4.2M | $66.5M |
| Oct 2029 | $12.2M | $8.2M | $4.0M | $61.8M |
| Sep 2029 | $6.1M | $12.2M | $-6.2M | $57.2M |
| Aug 2029 | $6.1M | $8.2M | $-2.1M | $85.4M |
| Jul 2029 | $9.8M | $7.2M | $2.6M | $87.0M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.1M |
| Civic Energy | $1.5M |