| Droits TV | $2.5M |
| Bonus TV de Classement | $270K |
| Jour de match | $119K |
| Sponsoring | $40K |
| Merchandising | $598K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.2M |
| Salaires staff | $39K |
| Amortissement Transferts | $24K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $1K |
| Entretien installations | $712K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $3.5M | $2.0M | $1.6M | $3.8M |
| Dec 2026 | $3.7M | $1.9M | $1.8M | $2.2M |
| Nov 2026 | $3.8M | $1.7M | $2.1M | $397K |
| Oct 2026 | $3.9M | $2.6M | $1.3M | $7.4M |
| Sep 2026 | $4.2M | $1.3M | $3.0M | $6.1M |
| Aug 2026 | $0 | $0 | $0 | $4.4M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $250K |
| Hometown Print | $235K |