Masse salariale annuelle
$4.0M
Dépenses mensuelles
$331K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$400K |
$331K |
$69K |
$6.8M |
| Nov 2027 |
$400K |
$331K |
$69K |
$6.7M |
| Oct 2027 |
$400K |
$331K |
$69K |
$6.7M |
| Sep 2027 |
$4.1M |
$725K |
$3.4M |
$6.6M |
| Aug 2027 |
$887K |
$500K |
$387K |
$3.2M |
| Jul 2027 |
$831K |
$358K |
$473K |
$2.8M |
| Jun 2027 |
$400K |
$644K |
$-244K |
$2.3M |
| May 2027 |
$400K |
$644K |
$-244K |
$2.6M |
| Apr 2027 |
$400K |
$641K |
$-241K |
$2.8M |
| Mar 2027 |
$400K |
$641K |
$-241K |
$3.1M |
| Feb 2027 |
$530K |
$903K |
$-373K |
$3.3M |
| Jan 2027 |
$400K |
$364K |
$36K |
$3.7M |