| Droits TV | $2.9M |
| Bonus TV de Classement | $985K |
| Jour de match | $0 |
| Sponsoring | $554K |
| Merchandising | $2.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $3.6M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $40K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.3M |
| Salaires staff | $25K |
| Amortissement Transferts | $316K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $19K |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2031 | $12.2M | $8.9M | $3.3M | $39.3M |
| Aug 2031 | $6.8M | $8.8M | $-2.0M | $49.4M |
| Jul 2031 | $6.5M | $9.1M | $-2.6M | $51.6M |
| Jun 2031 | $10.3M | $7.3M | $3.0M | $53.7M |
| May 2031 | $6.5M | $7.2M | $-653K | $50.3M |
| Apr 2031 | $6.7M | $8.1M | $-1.3M | $50.5M |
| Mar 2031 | $6.9M | $8.9M | $-2.0M | $51.4M |
| Feb 2031 | $9.6M | $14.9M | $-5.3M | $53.0M |
| Jan 2031 | $9.4M | $10.1M | $-706K | $58.4M |
| Dec 2030 | $9.8M | $10.8M | $-940K | $58.5M |
| Nov 2030 | $10.6M | $10.3M | $334K | $58.8M |
| Oct 2030 | $8.5M | $12.0M | $-3.5M | $57.8M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $5.6M |
| Civic Energy | $1.0M |