Masse salariale annuelle
$2.2M
Dépenses mensuelles
$180K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$100K |
$180K |
$-80K |
$1.6M |
| Nov 2027 |
$100K |
$180K |
$-80K |
$1.7M |
| Oct 2027 |
$100K |
$180K |
$-80K |
$1.8M |
| Sep 2027 |
$124K |
$253K |
$-129K |
$1.8M |
| Aug 2027 |
$560K |
$152K |
$408K |
$2.0M |
| Jul 2027 |
$730K |
$244K |
$486K |
$1.6M |
| Jun 2027 |
$100K |
$154K |
$-54K |
$1.1M |
| May 2027 |
$100K |
$154K |
$-54K |
$1.1M |
| Apr 2027 |
$100K |
$162K |
$-62K |
$1.2M |
| Mar 2027 |
$100K |
$162K |
$-62K |
$1.3M |
| Feb 2027 |
$101K |
$238K |
$-137K |
$1.3M |
| Jan 2027 |
$100K |
$176K |
$-76K |
$1.5M |