| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $30K | $70K | $-40K | $-536K |
| Aug 2027 | $30K | $69K | $-39K | $-496K |
| Jul 2027 | $30K | $69K | $-39K | $-457K |
| Jun 2027 | $30K | $132K | $-102K | $-419K |
| May 2027 | $30K | $132K | $-102K | $-316K |
| Apr 2027 | $30K | $131K | $-101K | $-214K |
| Mar 2027 | $30K | $130K | $-100K | $-114K |
| Feb 2027 | $34K | $100K | $-66K | $-13K |
| Jan 2027 | $30K | $99K | $-69K | $52K |
| Dec 2026 | $30K | $99K | $-69K | $122K |
| Nov 2026 | $30K | $99K | $-69K | $191K |
| Oct 2026 | $30K | $99K | $-69K | $260K |