| Droits TV | $3.9M |
| Bonus TV de Classement | $2.1M |
| Jour de match | $861K |
| Sponsoring | $774K |
| Merchandising | $3.8M |
| Prime de Coupe | $536K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.7M |
| Salaires staff | $78K |
| Amortissement Transferts | $112K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $11.9M | $10.9M | $1.1M | $81.6M |
| Jul 2027 | $12.2M | $9.2M | $3.1M | $81.3M |
| Jun 2027 | $11.8M | $10.8M | $961K | $78.1M |
| May 2027 | $11.0M | $10.2M | $780K | $77.0M |
| Apr 2027 | $13.8M | $8.4M | $5.4M | $113.3M |
| Mar 2027 | $18.7M | $4.2M | $14.4M | $107.9M |
| Feb 2027 | $11.4M | $4.1M | $7.2M | $100.0M |
| Jan 2027 | $17.4M | $4.4M | $13.0M | $92.8M |
| Dec 2026 | $26.0M | $3.9M | $22.1M | $79.7M |
| Nov 2026 | $19.2M | $4.2M | $15.0M | $57.7M |
| Oct 2026 | $13.6M | $5.6M | $8.0M | $42.6M |
| Sep 2026 | $24.4M | $2.5M | $22.0M | $34.7M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.6M |
| Civic Energy | $1.5M |
| Vanguard Industries | $6.2M |