| Droits TV | $3.9M |
| Bonus TV de Classement | $1.9M |
| Jour de match | $241K |
| Sponsoring | $235K |
| Merchandising | $2.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $26K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $11.0M |
| Salaires staff | $46K |
| Amortissement Transferts | $483K |
| Intérêts de la Dette | $124K |
| Indemnités de Prêt (Dépense) | $39K |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Déc 2029 | $8.6M | $13.3M | $-4.7M | $-29.5M |
| Nov 2029 | $8.9M | $14.5M | $-5.5M | $-25.3M |
| Oct 2029 | $9.2M | $19.9M | $-10.7M | $-20.2M |
| Sept 2029 | $9.9M | $16.5M | $-6.6M | $-10.0M |
| Août 2029 | $12.3M | $15.5M | $-3.2M | $-3.3M |
| Juil 2029 | $8.9M | $16.4M | $-7.5M | $-620K |
| Juin 2029 | $8.5M | $15.7M | $-7.2M | $6.4M |
| Mai 2029 | $8.9M | $30.0M | $-21.1M | $13.1M |
| Avr 2029 | $7.6M | $12.0M | $-4.4M | $74.6M |
| Mars 2029 | $9.3M | $10.8M | $-1.5M | $80.1M |
| Févr 2029 | $25.0M | $11.0M | $14.0M | $87.7M |
| Janv 2029 | $7.9M | $11.1M | $-3.2M | $73.3M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $1.4M |
| Riverstone Logistics | $1.4M |