Masse salariale annuelle
$3.3M
Dépenses mensuelles
$280K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$400K |
$280K |
$120K |
$36.0M |
| Nov 2027 |
$400K |
$280K |
$120K |
$35.8M |
| Oct 2027 |
$400K |
$280K |
$120K |
$35.7M |
| Sep 2027 |
$5.2M |
$307K |
$4.8M |
$35.6M |
| Aug 2027 |
$950K |
$740K |
$210K |
$30.8M |
| Jul 2027 |
$400K |
$240K |
$160K |
$30.5M |
| Jun 2027 |
$400K |
$240K |
$160K |
$30.4M |
| May 2027 |
$400K |
$240K |
$160K |
$30.2M |
| Apr 2027 |
$400K |
$235K |
$165K |
$30.1M |
| Mar 2027 |
$650K |
$243K |
$407K |
$29.9M |
| Feb 2027 |
$969K |
$499K |
$470K |
$29.5M |
| Jan 2027 |
$400K |
$268K |
$132K |
$29.0M |