| Droits TV | $4.4M |
| Bonus TV de Classement | $1.2M |
| Jour de match | $101K |
| Sponsoring | $293K |
| Merchandising | $2.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $14K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.6M |
| Salaires staff | $79K |
| Amortissement Transferts | $128K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $16K |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $8.6M | $5.3M | $3.4M | $44.8M |
| Jan 2027 | $12.4M | $5.1M | $7.3M | $41.3M |
| Dec 2026 | $8.9M | $5.2M | $3.7M | $33.9M |
| Nov 2026 | $8.8M | $5.2M | $3.6M | $30.0M |
| Oct 2026 | $9.0M | $7.5M | $1.5M | $26.3M |
| Sep 2026 | $8.4M | $3.7M | $4.6M | $24.7M |
| Aug 2026 | $0 | $0 | $0 | $26.7M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $1.9M |
| Riverstone Logistics | $1.7M |