| Droits TV | $4.1M |
| Bonus TV de Classement | $482K |
| Jour de match | $190K |
| Sponsoring | $63K |
| Merchandising | $1.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $5K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.4M |
| Salaires staff | $60K |
| Amortissement Transferts | $10K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $34K |
| Entretien installations | $991K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $5.9M | $3.5M | $2.4M | $31.3M |
| Jan 2027 | $6.7M | $3.8M | $2.8M | $28.8M |
| Dec 2026 | $6.5M | $3.5M | $3.0M | $26.0M |
| Nov 2026 | $6.4M | $3.6M | $2.8M | $22.9M |
| Oct 2026 | $6.3M | $6.0M | $255K | $20.1M |
| Sep 2026 | $6.5M | $2.7M | $3.9M | $20.2M |
| Aug 2026 | $0 | $0 | $0 | $16.5M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $352K |
| Greenfield Foods | $400K |