| Droits TV | $1.2M |
| Bonus TV de Classement | $138K |
| Jour de match | $0 |
| Sponsoring | $1K |
| Merchandising | $117K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $320K |
| Salaires staff | $34K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $345K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $1.5M | $698K | $774K | $5.6M |
| Jan 2027 | $1.5M | $713K | $769K | $4.8M |
| Dec 2026 | $1.6M | $700K | $874K | $4.0M |
| Nov 2026 | $1.5M | $699K | $756K | $3.2M |
| Oct 2026 | $1.4M | $699K | $750K | $2.4M |
| Sep 2026 | $1.4M | $418K | $1.0M | $1.6M |
| Aug 2026 | $0 | $0 | $0 | $635K |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $17K |