| Droits TV | $1.9M |
| Bonus TV de Classement | $163K |
| Jour de match | $49K |
| Sponsoring | $120K |
| Merchandising | $981K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $40K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.1M |
| Salaires staff | $90K |
| Amortissement Transferts | $23K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $749K |
| Entretien installations | $729K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $4.8M | $3.7M | $1.1M | $19.2M |
| Jan 2027 | $3.2M | $2.6M | $585K | $18.1M |
| Dec 2026 | $3.2M | $2.6M | $693K | $17.5M |
| Nov 2026 | $3.3M | $2.7M | $587K | $16.8M |
| Oct 2026 | $3.6M | $3.0M | $544K | $16.1M |
| Sep 2026 | $10.8M | $1.3M | $9.6M | $15.6M |
| Aug 2026 | $0 | $0 | $0 | $7.6M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $786K |
| Beacon Telecom | $652K |