Masse salariale annuelle
$2.8M
Dépenses mensuelles
$236K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$400K |
$236K |
$164K |
$7.1M |
| Nov 2027 |
$400K |
$236K |
$164K |
$7.0M |
| Oct 2027 |
$400K |
$295K |
$105K |
$6.8M |
| Sep 2027 |
$400K |
$355K |
$45K |
$6.7M |
| Aug 2027 |
$400K |
$1.3M |
$-890K |
$6.7M |
| Jul 2027 |
$550K |
$1.3M |
$-766K |
$7.6M |
| Jun 2027 |
$400K |
$210K |
$190K |
$8.3M |
| May 2027 |
$400K |
$209K |
$191K |
$8.1M |
| Apr 2027 |
$400K |
$208K |
$192K |
$7.9M |
| Mar 2027 |
$400K |
$208K |
$192K |
$7.8M |
| Feb 2027 |
$400K |
$489K |
$-89K |
$7.6M |
| Jan 2027 |
$400K |
$194K |
$206K |
$7.6M |